Skip to main content
Primary formula: annualizedExpectedValue = estimatedGrantValue ร— expectedVestedRate ร— realizabilityRate รท vestingYears
Duc Nguyen X.By Duc Nguyen X.ยท Founder, Wage101Last reviewed: View update historyMethodology

Educational only: Work and pay decision support, not tax, legal, financial or career advice.

Privacy: No account is required. Tool inputs and results stay in this browser. Anonymous categorical usage analytics send only governed page, tool, cluster and action identifiers; tool inputs and results are never sent. Error monitoring is disabled. Optional saved state stays only on this device.

Update policy: Reviewed when formulas or official dependencies change.

Scope: Market-neutral work and pay planning using your own assumptions.

What this calculator helps you decide

Best for

Separating an uncertain equity grant estimate from guaranteed annual cash pay.

Outputs

Annualised expected value, face value, risk discount and value after cash foregone.

Start here

Enter a grant estimate, vesting years and explicit vesting and realizability assumptions.

Close-intent boundary
Do not use this to compare the complete package; use Total Compensation Calculator, and do not treat the result as a company valuation, price forecast or guaranteed amount.

Compare benefits, equity and leave

Equity Compensation Value: annualised expected value

Annualised expected value, face value, risk discount and value after cash foregone.

Grant and risk assumptions

Enter your grant estimate, vesting period and explicit realization assumptions.

Your numbers stay in this browser

currency units

Your estimate of the grant face value.

Years across which the grant vests.

Share of the grant you expect to vest.

Share of vested face value you expect to realise.

Cash trade-offOpen the assumptions you are less likely to change on every comparison.
currency units

Annual cash compensation given up for the equity package.

Calculated result

Face value, risk discount and cash trade-off remain separate.

Use one currency consistently across all inputs.

PDF and CSV exports stay on this device. Clean page links contain no inputs.
Annualised expected value18,000.00per year
Annualised face value30,000.00per year
Annualised risk discount12,000.00per year
Value after cash foregone3,000.00per year

Scenario comparison

Each row names the assumption axis changed from the baseline.

ScenarioResultDifference
Entered scenario18,000.00Baseline
Realizability share: 0.8519,125.001,125.00

Save these results, change an input, then compare the updated figures with this baseline.

The baseline is temporary in this tab and is not added to shared scenario links or generated reports.

Calculation details

View calculation detailsView the formulas and inputs used for these results.

Annualised expected value

Annual expected valueannualizedExpectedValue = estimatedGrantValue ร— expectedVestedRate ร— realizabilityRate รท vestingYears18,000.00 currency units
Result18,000.00 currency units

Grant value adjusted for vesting and realizability, divided by vesting years. Displayed using the engine-rounded value.

Annualised expected value formula โ†’

Annualised face value

Annualised face valueannualizedFaceValue = estimatedGrantValue รท vestingYears30,000.00 currency units
Result30,000.00 currency units

Entered grant value divided by vesting years. Displayed using the engine-rounded value.

Annualised face value formula โ†’

Annualised risk discount

Annualised risk discountannualizedRiskDiscount = annualizedFaceValue โˆ’ annualizedExpectedValue12,000.00 currency units
Result12,000.00 currency units

Face value minus expected value. Displayed using the engine-rounded value.

Annualised risk discount formula โ†’

Value after cash foregone

Value after cash foregoneannualizedValueAfterCashForegone = annualizedExpectedValue โˆ’ annualCashForegone3,000.00 currency units
Result3,000.00 currency units

Expected annual value minus entered cash foregone. Displayed using the engine-rounded value.

Value after cash foregone formula โ†’

Inputs used

Estimated grant value
120,000.00 currency units
Vesting years
4
Expected vested share
0.75
Realizability share
0.8
Annual cash foregone
15,000.00 currency units
Open this calculator with preset values

This calculator supports documented, shareable scenario URLs. Compatible assistants and applications can construct links using the parameters below.

Scenario values are visible in the URL, calculations run in the browser, and optional saved state stays only on this device. Anyone you share the URL with can read those numbers, so do not include private or identifying data.

Example: https://wage101.com/tools/equity-compensation-value/?sv=1&annualCashForegone=15000&estimatedGrantValue=120000&expectedVestedRate=0.75&realizabilityRate=0.8&vestingYears=4

ParameterMeaningUnitAllowed valuesPresenceDefault
estimatedGrantValueYour estimate of the grant face value.currency units0.01 to 1000000000Required120000
vestingYearsYears across which the grant vests.years0.25 to 50Required4
expectedVestedRateShare of the grant you expect to vest.decimal rate0 to 1Required0.75
realizabilityRateShare of vested face value you expect to realise.decimal rate0 to 1Required0.8
annualCashForegoneAnnual cash compensation given up for the equity package.currency units/year0 to 1000000000Required15000

Equity Compensation Value: annualised expected value

Use expected annual value while keeping face value and the risk discount visible.

Formula summary

Primary formula
annualizedExpectedValue = estimatedGrantValue ร— expectedVestedRate ร— realizabilityRate รท vestingYears

Read the full methodology

Data used here

  • The estimate uses your inputs and the work-value formula documented in the methodology.

Decision checks

Act on the result

Compare the result with guaranteed cash compensation and the actual grant terms.

Stress-test the decision

Retest vesting and realizability assumptions rather than relying on one estimate.

When this estimate can be misleading

  • Private equity may have no liquid market.
  • Future prices and employment duration are uncertain.
  • This is not a valuation or tax calculation.
  • Use expected annual value while keeping face value and the risk discount visible.

Educational estimate, not advice. See all assumptions & limitations โ†’

Use these practical guides to interpret the decision and its assumptions.

Frequently asked questions

What annual value should I assign to this equity grant under my risk assumptions?

Compare the result with guaranteed cash compensation and the actual grant terms.

Which official source and period does this use?

This market-neutral tool does not use an official local policy rule.

Can I share or save a scenario?

Tool inputs and results stay in this browser. Anonymous categorical usage analytics send only governed page, tool, cluster and action identifiers; tool inputs and results are never sent. Error monitoring is disabled. Optional saved state stays only on this device.

How should I validate the estimate before acting?

Use the estimate as a bounded planning range and replace assumptions with current work and pay records before committing.