Skip to main content
Primary formula: netLeavingAdvantage = annualCompIncrease ร— horizonMonths รท 12 โˆ’ riskAdjustedForfeiture โˆ’ switchingCosts
Duc Nguyen X.By Duc Nguyen X.ยท Founder, Wage101Last reviewed: View update historyMethodology

Educational only: Work and pay decision support, not tax, legal, financial or career advice.

Privacy: No account is required. Tool inputs and results stay in this browser. Anonymous categorical usage analytics send only governed page, tool, cluster and action identifiers; tool inputs and results are never sent. Error monitoring is disabled. Optional saved state stays only on this device.

Update policy: Reviewed when formulas or official dependencies change.

Scope: Market-neutral work and pay planning using your own assumptions.

What this calculator helps you decide

Best for

Workers weighing unvested compensation against a higher-paying move.

Outputs

Risk-adjusted forfeiture, leaving gain, net advantage and break-even months.

Start here

Enter face value, vest probability, realizability and the compensation increase.

Close-intent boundary
Do not use this to forecast a security price or vesting outcome; use Expected Job Value Calculator for broader uncertain job outcomes.

Compare benefits, equity and leave

Golden Handcuffs: risk-adjusted forfeiture

Risk-adjusted forfeiture, leaving gain, net advantage and break-even months.

Forfeiture and leaving-gain assumptions

Risk-adjust the unvested value and compare it with entered compensation gains and switching costs.

Your numbers stay in this browser

currency units

Current face value of compensation that may be forfeited.

Your assumed probability of vesting, entered as a decimal.

currency units

Expected annual compensation increase in the leave scenario.

Months over which to compare the compensation increase.

Realizability and switching costsOpen the assumptions you are less likely to change on every comparison.

Your assumed share of face value that may be realized.

currency units

One-time costs assigned to leaving.

Calculated result

The engine returns 45,000 risk-adjusted forfeiture and a 36-month break-even before switching costs.

Use one currency consistently across all inputs.

PDF and CSV exports stay on this device. Clean page links contain no inputs.
Net leaving advantage0.00amount
Risk-adjusted forfeiture45,000.00amount
Break-even months36months

Scenario comparison

Each row names the assumption axis changed from the baseline.

ScenarioResultDifference
Entered scenario0.00Baseline
Vest probability: 0.8-3,000.00-3,000.00

Save these results, change an input, then compare the updated figures with this baseline.

The baseline is temporary in this tab and is not added to shared scenario links or generated reports.

Calculation details

View calculation detailsView the formulas and inputs used for these results.

Net leaving advantage

Net leaving advantagenetLeavingAdvantage = annualCompIncrease ร— horizonMonths รท 12 โˆ’ riskAdjustedForfeiture โˆ’ switchingCosts0.00 currency units
Result0.00 currency units

Horizon compensation gain minus risk-adjusted forfeiture and switching costs. Displayed using the engine-rounded value.

Net leaving advantage formula โ†’

Risk-adjusted forfeiture

Risk-adjusted forfeitureriskAdjustedForfeiture = unvestedFaceValue ร— vestProbability ร— realizability45,000.00 currency units
Result45,000.00 currency units

Face value multiplied by entered vest probability and realizability. Displayed using the engine-rounded value.

Risk-adjusted forfeiture formula โ†’

Break-even months

Break-even monthsbreakEvenMonths = (riskAdjustedForfeiture + switchingCosts) รท annualCompIncrease ร— 1236
Result36

Months needed for the annual increase to offset forfeiture and costs; zero means no positive annual increase. Displayed using the engine-rounded value.

Break-even months formula โ†’

Inputs used

Unvested face value
60,000.00 currency units
Vest probability
0.75
Realizability factor
1
Annual compensation increase
15,000.00 currency units
Comparison horizon
36
Switching costs
0.00 currency units
Open this calculator with preset values

This calculator supports documented, shareable scenario URLs. Compatible assistants and applications can construct links using the parameters below.

Scenario values are visible in the URL, calculations run in the browser, and optional saved state stays only on this device. Anyone you share the URL with can read those numbers, so do not include private or identifying data.

Example: https://wage101.com/tools/golden-handcuffs/?sv=1&annualCompIncrease=15000&horizonMonths=36&realizability=1&switchingCosts=0&unvestedFaceValue=60000&vestProbability=0.75

ParameterMeaningUnitAllowed valuesPresenceDefault
unvestedFaceValueCurrent face value of compensation that may be forfeited.currency units0 to 100000000Required60000
vestProbabilityYour assumed probability of vesting, entered as a decimal.probability0 to 1Required0.75
realizabilityYour assumed share of face value that may be realized.share0 to 1Required1
annualCompIncreaseExpected annual compensation increase in the leave scenario.currency units/year0 to 100000000Required15000
horizonMonthsMonths over which to compare the compensation increase.months1 to 600Required36
switchingCostsOne-time costs assigned to leaving.currency units0 to 100000000Required0

Golden Handcuffs: risk-adjusted forfeiture

Use net leaving advantage as a scenario based on your probability and realizability assumptions.

Formula summary

Primary formula
netLeavingAdvantage = annualCompIncrease ร— horizonMonths รท 12 โˆ’ riskAdjustedForfeiture โˆ’ switchingCosts

Read the full methodology

Data used here

  • The estimate uses your inputs and the work-value formula documented in the methodology.

Decision checks

Act on the result

Verify vesting terms and keep face value separate from expected realizable value.

Stress-test the decision

Retest vest probability, realizability and switching costs.

When this estimate can be misleading

  • No security-price forecast, tax or vesting guarantee is made.
  • Non-financial career considerations are excluded.
  • Use net leaving advantage as a scenario based on your probability and realizability assumptions.

Educational estimate, not advice. See all assumptions & limitations โ†’

Use these practical guides to interpret the decision and its assumptions.

Frequently asked questions

Does the entered leaving gain offset risk-adjusted unvested compensation?

Verify vesting terms and keep face value separate from expected realizable value.

Which official source and period does this use?

This market-neutral tool does not use an official local policy rule.

Can I share or save a scenario?

Tool inputs and results stay in this browser. Anonymous categorical usage analytics send only governed page, tool, cluster and action identifiers; tool inputs and results are never sent. Error monitoring is disabled. Optional saved state stays only on this device.

What evidence should I check before making the decision?

Check the source record, timing and excluded costs behind the result before making the work decision.